Fieldstone CDD
Fiscal Year 2021 Assessment Schedule

Land Use/ Product Type

*FY 2021 O&M
Gross Assessment

** Gross Debt Assessment- A1

TOTAL FY 2021
Assessments

	Phase 1 Brightwood		
	Phase 1A									
	SF 40'		Centex		$691.57		$1,065.00		$1,756.57	
	SF 50'		Centex		$691.57		$1,237.00		$1,928.57	
	Phase 1B									
	SF 40'		KB Home		$691.57		$1,022.00		$1,713.57	
	SF 50'		Park Square		$691.57		$1,152.00		$1,843.57	
	Phase 1C ^									
	SF 40'		TBD		$161.97		$1,022.00		$1,183.97	
	SF 50'		TBD		$161.97		$1,152.00		$1,313.97	
	Phase ID (West) ^									
	SF 60'		TBD		$161.97		$1,452.00		$1,613.97	
	Phase ID (East)									
	SF 60'		Homes by WestBay		$691.57		$1,452.00		$2,143.57	

	Riverfield (Morgan's Glen Project)		
	Phase 1									
	SF 50'		David Weekley		$691.57		$1,129.00		$1,820.57	
	Phase 2									
	SF 45'		David Weekley		$691.57		$1,022.00		$1,713.57	
	Phase 3									
	TH		Neal Communities		$691.57		$930.00		$1,621.57	

	Phase 2 ^		
	TBD		TBD		$161.97		TBD		TBD	

*The Developer is responsible for unplatted ^ portions and any units when under their ownership.
*Budget is Net Revenue of $571,414.50 /769 platted units = $643.16 net assessment
* $691.57 Gross Assessment per unit annually of Operations & Maintenance Assessment. This assessment is based on the FY 2021 Budget approved and adopted by the Board.
NOTE: Operations & Maintenance Assessment fluctuates each year depending on the Budget adopted by the Board.
**The Gross Debt Assessment A1 is the 30 Year Bond Assessment. This Assessment is assessed at the same rate for that period of time.**

Vivian Carvalho District Manager
PFM Group Consulting, LLC
Carvalhov@pfm.com | Phone 407-723-5900 | Fax 407-723-5901 | Web pfm.com 
12051 Corporate Blvd | Orlando, FL 32817	Oct-20